{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[1,0,1,3],[3,0,3,3]]}
["附件4-1"]
["2025年蓬江区政府性基金支出调整明细表\n（按功能分类科目）"]
[{"$nulls":3},"单位：万元"]
["2025年支出调整"]
["项目","年初预算数","调整金额","调整后预算数"]
["支出合计",{"$f":"SUM(B7:B14)","v":{"v":375829,"d":"375,829"}},{"$f":"D6-B6","v":{"v":64113,"d":"64,113"}},{"$f":"SUM(D7:D14)","v":{"v":439942,"d":"439,942"}}]
["一、文化体育与传媒支出",11,{"$f":"D7-B7","v":0},11]
["二、社会保障和就业支出",0,0]
["二、城乡社区支出",{"v":225808,"d":"225,808"},0,{"v":225808,"d":"225,808"}]
["三、农林水支出",0,0]
["五、资源勘探工业信息等支出",{"v":2100,"d":"2,100"},0,{"v":2100,"d":"2,100"}]
["四、其他支出",{"v":104115,"d":"104,115"},{"v":64113,"d":"64,113"},{"$f":"104115+64113","v":{"v":168228,"d":"168,228"}}]
["五、债务付息支出",{"v":43697,"d":"43,697"},0,{"v":43697,"d":"43,697"}]
["六、债务发行费用支出",98,0,98]